Assets: |
Current Assets |
Cash & Cash Equivalents
|
1,013,700 |
904,700 |
863,100 |
786,900 |
Receivables
|
167,600 |
170,400 |
168,500 |
179,700 |
Prepaid Expenses
|
101,500 |
82,400 |
95,500 |
69,800 |
Deferred Income Taxes
|
79,800 |
20,000 |
19,900 |
38,000 |
Total |
$ 1,362,600
|
$ 1,177,500
|
$ 1,147,000
|
$ 1,074,400
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
774,300 |
786,100 |
792,100 |
801,500 |
Equity and Other Investments
|
145,100 |
151,400 |
156,400 |
163,100 |
Intangibles
|
3,306,000 |
3,402,700 |
3,418,000 |
3,426,000 |
Other Non-Current Assets
|
215,100 |
236,400 |
297,200 |
363,500 |
Total |
$ 4,440,500
|
$ 4,576,600
|
$ 4,663,700
|
$ 4,754,100
|
Total Assets |
$ 5,803,100
|
$ 5,754,100
|
$ 5,810,700
|
$ 5,828,500
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
100,200 |
94,100 |
87,600 |
81,400 |
Accounts Payable
|
34,000 |
24,100 |
41,700 |
31,100 |
Accrued Expenses
|
59,500 |
72,800 |
75,800 |
56,500 |
Other Current Liabilities
|
411,400 |
156,400 |
168,100 |
177,000 |
Total |
$ 605,100
|
$ 347,400
|
$ 373,200
|
$ 346,000
|
Non-Current Liabilities |
Long-Term Debt
|
2,850,300 |
2,860,000 |
2,869,900 |
2,880,200 |
Capital Leases
|
66,500 |
70,000 |
72,100 |
75,400 |
Deferred Income Taxes
|
630,700 |
638,400 |
662,800 |
692,800 |
Other Non-Current Liabilities
|
269,400 |
300,800 |
308,900 |
317,900 |
Total |
$ 3,816,900
|
$ 3,869,200
|
$ 3,913,700
|
$ 3,966,300
|
Total Liabilities |
$ 4,422,000
|
$ 4,216,600
|
$ 4,286,900
|
$ 4,312,300
|
Shareholders' Equity: |
Common Shares
|
3,500 |
3,500 |
3,500 |
3,500 |
Additional Paid-in Capital
|
1,252,800 |
1,249,000 |
1,246,000 |
1,239,900 |
Retained Earnings
|
260,100 |
311,700 |
261,300 |
225,500 |
Treasury Shares
|
-7,000 |
-7,000 |
-7,000 |
-7,000 |
Other Equity
|
-128,300 |
-19,700 |
20,000 |
54,300 |
Total |
$ 1,381,100
|
$ 1,537,500
|
$ 1,523,800
|
$ 1,516,200
|
Total Liabilities & Shareholders' Equity |
$ 5,803,100
|
$ 5,754,100
|
$ 5,810,700
|
$ 5,828,500
|