Assets: |
Current Assets |
Cash & Cash Equivalents
|
48,566 |
32,669 |
36,899 |
35,234 |
Receivables
|
17,209 |
19,208 |
11,145 |
11,757 |
Inventories
|
5,295 |
4,074 |
2,908 |
2,300 |
Other Current Assets
|
16,272 |
8,626 |
3,900 |
6,684 |
Total |
$ 87,342
|
$ 64,577
|
$ 54,852
|
$ 55,975
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
161,295 |
155,416 |
125,865 |
106,905 |
Equity and Other Investments
|
125,244 |
108,710 |
90,208 |
82,652 |
Other Non-Current Assets
|
1,373 |
8,004 |
12,071 |
2,657 |
Total |
$ 287,912
|
$ 272,130
|
$ 228,144
|
$ 192,214
|
Total Assets |
$ 375,254
|
$ 336,707
|
$ 282,996
|
$ 248,189
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
17,812 |
14,699 |
10,373 |
8,776 |
Income Tax Payable
|
7,084 |
4,647 |
2,527 |
3,248 |
Accrued Expenses
|
12,331 |
8,790 |
4,845 |
3,409 |
Other Current Liabilities
|
- |
- |
589 |
589 |
Total |
$ 37,227
|
$ 28,136
|
$ 18,334
|
$ 16,022
|
Non-Current Liabilities |
Long-Term Debt
|
5,000 |
7,500 |
2,000 |
- |
Deferred Income Taxes
|
12,358 |
- |
- |
- |
Minority Interest
|
38 |
52 |
41 |
34 |
Other Non-Current Liabilities
|
5,173 |
4,043 |
3,983 |
2,675 |
Total |
$ 22,569
|
$ 11,595
|
$ 6,024
|
$ 2,709
|
Total Liabilities |
$ 59,796
|
$ 39,731
|
$ 24,358
|
$ 18,731
|
Shareholders' Equity: |
Common Shares
|
294 |
294 |
294 |
294 |
Additional Paid-in Capital
|
9,106 |
9,106 |
9,106 |
9,106 |
Retained Earnings
|
307,427 |
288,931 |
250,459 |
221,068 |
Other Equity
|
-1,369 |
-1,355 |
-1,221 |
-1,010 |
Total |
$ 315,458
|
$ 296,976
|
$ 258,638
|
$ 229,458
|
Total Liabilities & Shareholders' Equity |
$ 375,254
|
$ 336,707
|
$ 282,996
|
$ 248,189
|