Assets: |
Current Assets |
Cash & Cash Equivalents
|
409,804 |
841,901 |
605,587 |
399,873 |
Receivables
|
1,012,932 |
936,803 |
936,909 |
901,506 |
Inventories
|
1,132,471 |
1,087,584 |
1,107,824 |
1,117,051 |
Other Current Assets
|
269,461 |
252,407 |
249,235 |
247,512 |
Total |
$ 2,824,668
|
$ 3,118,695
|
$ 2,899,555
|
$ 2,665,942
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
891,293 |
631,692 |
637,540 |
637,672 |
Equity and Other Investments
|
464,903 |
414,668 |
402,281 |
393,806 |
Intangibles
|
10,612,946 |
8,762,871 |
8,728,859 |
8,751,617 |
Other Non-Current Assets
|
229,718 |
165,451 |
171,617 |
166,986 |
Total |
$ 12,198,860
|
$ 9,974,682
|
$ 9,940,297
|
$ 9,950,081
|
Total Assets |
$ 15,023,530
|
$ 13,093,380
|
$ 12,839,850
|
$ 12,616,020
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,417,915 |
304,480 |
5,401 |
70,017 |
Accounts Payable
|
516,588 |
486,581 |
487,663 |
526,063 |
Income Tax Payable
|
69,567 |
61,800 |
48,178 |
107,134 |
Accrued Expenses
|
502,990 |
457,874 |
417,337 |
371,597 |
Other Current Liabilities
|
375,513 |
362,985 |
382,611 |
377,856 |
Total |
$ 2,882,573
|
$ 1,673,720
|
$ 1,341,190
|
$ 1,452,667
|
Non-Current Liabilities |
Long-Term Debt
|
1,895,432 |
1,856,129 |
2,186,299 |
2,175,880 |
Deferred Income Taxes
|
836,695 |
629,590 |
652,695 |
670,256 |
Other Non-Current Liabilities
|
678,642 |
591,428 |
578,296 |
560,094 |
Total |
$ 3,410,769
|
$ 3,077,147
|
$ 3,417,290
|
$ 3,406,230
|
Total Liabilities |
$ 6,293,342
|
$ 4,750,867
|
$ 4,758,480
|
$ 4,858,897
|
Shareholders' Equity: |
Common Shares
|
2,709 |
2,708 |
2,707 |
2,704 |
Additional Paid-in Capital
|
1,168,694 |
1,148,107 |
1,123,920 |
1,092,362 |
Retained Earnings
|
9,940,343 |
9,655,114 |
9,372,368 |
9,105,705 |
Treasury Shares
|
-1,897,000 |
-1,896,000 |
-1,896,000 |
-1,895,000 |
Other Equity
|
-484,555 |
-567,420 |
-521,624 |
-548,646 |
Total |
$ 8,730,191
|
$ 8,342,509
|
$ 8,081,371
|
$ 7,757,125
|
Total Liabilities & Shareholders' Equity |
$ 15,023,530
|
$ 13,093,380
|
$ 12,839,850
|
$ 12,616,020
|