Assets: |
Current Assets |
Cash & Cash Equivalents
|
5,121,107 |
7,140,841 |
9,045,032 |
8,535,446 |
Marketable Securities
|
4,540 |
4,597 |
4,575 |
4,482 |
Receivables
|
13,080,500 |
13,241,360 |
12,227,190 |
12,582,660 |
Other Current Assets
|
2,122,673 |
2,668,782 |
2,105,133 |
2,257,482 |
Total |
$ 20,328,820
|
$ 23,055,580
|
$ 23,381,930
|
$ 23,380,070
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
1,458,836 |
1,467,896 |
1,530,007 |
1,534,927 |
Equity and Other Investments
|
238,934 |
198,074 |
197,443 |
176,259 |
Intangibles
|
17,947,310 |
16,236,440 |
15,573,000 |
14,461,090 |
Other Non-Current Assets
|
11,333,570 |
10,573,370 |
10,562,930 |
10,575,924 |
Total |
$ 30,978,650
|
$ 28,475,780
|
$ 27,863,380
|
$ 26,748,200
|
Total Assets |
$ 51,307,470
|
$ 51,531,360
|
$ 51,245,300
|
$ 50,128,270
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
111,141 |
104,819 |
104,810 |
10,389 |
Accounts Payable
|
2,228,446 |
2,574,700 |
2,491,173 |
2,388,474 |
Income Tax Payable
|
420,452 |
755,929 |
720,778 |
688,525 |
Accrued Expenses
|
5,955,341 |
7,260,479 |
7,506,030 |
6,632,448 |
Deferred Revenues
|
5,363,972 |
4,459,593 |
4,907,152 |
5,101,692 |
Other Current Liabilities
|
2,056,658 |
2,124,720 |
2,279,097 |
2,271,002 |
Total |
$ 16,136,010
|
$ 17,280,240
|
$ 18,009,040
|
$ 17,092,530
|
Non-Current Liabilities |
Long-Term Debt
|
71,635 |
42,309 |
43,093 |
43,865 |
Deferred Income Taxes
|
454,496 |
415,386 |
395,280 |
402,984 |
Deferred Revenues
|
647,020 |
634,981 |
653,954 |
687,098 |
Minority Interest
|
34,343 |
36,537 |
35,249 |
38,339 |
Other Non-Current Liabilities
|
6,007,539 |
5,636,466 |
5,650,098 |
5,801,532 |
Total |
$ 7,215,033
|
$ 6,765,679
|
$ 6,777,674
|
$ 6,973,818
|
Total Liabilities |
$ 23,351,050
|
$ 24,045,920
|
$ 24,786,710
|
$ 24,066,350
|
Shareholders' Equity: |
Common Shares
|
72 |
72 |
72 |
72 |
Additional Paid-in Capital
|
14,555,760 |
13,353,480 |
12,778,780 |
12,637,710 |
Retained Earnings
|
21,151,640 |
20,429,410 |
19,316,220 |
18,692,120 |
Treasury Shares
|
-8,791,000 |
-8,032,000 |
-7,063,000 |
-6,127,000 |
Other Equity
|
1,039,948 |
1,734,478 |
1,426,518 |
859,028 |
Total |
$ 27,956,420
|
$ 27,485,440
|
$ 26,458,590
|
$ 26,061,930
|
Total Liabilities & Shareholders' Equity |
$ 51,307,470
|
$ 51,531,360
|
$ 51,245,300
|
$ 50,128,270
|