Assets: |
Current Assets |
Cash & Cash Equivalents
|
749,201 |
1,103,328 |
299,144 |
611,150 |
Marketable Securities
|
- |
- |
50,902 |
- |
Receivables
|
2,646,048 |
2,470,995 |
2,226,353 |
2,111,390 |
Prepaid Expenses
|
474,596 |
597,636 |
561,483 |
529,032 |
Inventories
|
413,060 |
382,334 |
342,215 |
405,065 |
Other Current Assets
|
403,060 |
427,540 |
318,722 |
347,425 |
Total |
$ 4,685,966
|
$ 4,981,833
|
$ 3,798,818
|
$ 4,004,062
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
13,141,010 |
12,931,160 |
12,750,430 |
12,732,300 |
Intangibles
|
21,804,515 |
21,648,216 |
19,627,621 |
19,638,926 |
Other Non-Current Assets
|
1,940,687 |
2,015,100 |
2,078,347 |
1,886,358 |
Total |
$ 36,886,212
|
$ 36,594,476
|
$ 34,456,398
|
$ 34,257,584
|
Total Assets |
$ 41,572,180
|
$ 41,576,310
|
$ 38,255,220
|
$ 38,261,650
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,954,537 |
3,227,234 |
2,463,633 |
2,292,998 |
Accounts Payable
|
3,122,182 |
3,132,991 |
2,756,512 |
2,762,021 |
Other Current Liabilities
|
1,293,026 |
1,212,896 |
1,331,270 |
1,213,615 |
Total |
$ 6,369,745
|
$ 7,573,121
|
$ 6,551,415
|
$ 6,268,634
|
Non-Current Liabilities |
Long-Term Debt
|
17,303,920 |
16,034,270 |
14,473,250 |
14,540,480 |
Deferred Income Taxes
|
3,412,940 |
3,465,523 |
3,292,936 |
3,280,788 |
Minority Interest
|
12,383 |
28,349 |
23,493 |
15,002 |
Other Non-Current Liabilities
|
890,657 |
821,368 |
852,021 |
1,204,150 |
Total |
$ 21,619,900
|
$ 20,349,510
|
$ 18,641,700
|
$ 19,040,420
|
Total Liabilities |
$ 27,989,650
|
$ 27,922,630
|
$ 25,193,110
|
$ 25,309,050
|
Shareholders' Equity: |
Common Shares
|
8,768,110 |
8,522,442 |
7,805,158 |
7,743,607 |
Additional Paid-in Capital
|
735,355 |
815,237 |
802,678 |
824,342 |
Retained Earnings
|
3,156,797 |
3,455,562 |
3,515,336 |
3,434,760 |
Other Equity
|
922,268 |
860,439 |
938,939 |
949,891 |
Total |
$ 13,582,530
|
$ 13,653,680
|
$ 13,062,110
|
$ 12,952,600
|
Total Liabilities & Shareholders' Equity |
$ 41,572,180
|
$ 41,576,310
|
$ 38,255,220
|
$ 38,261,650
|