Values in US Thousands
  12-2022 09-2022 06-2022 03-2022
Assets:
Current Assets
Cash & Cash Equivalents 749,201 1,103,328 299,144 611,150
Marketable Securities - - 50,902 -
Receivables 2,646,048 2,470,995 2,226,353 2,111,390
Prepaid Expenses 474,596 597,636 561,483 529,032
Inventories 413,060 382,334 342,215 405,065
Other Current Assets 403,060 427,540 318,722 347,425
Total $ 4,685,966 $ 4,981,833 $ 3,798,818 $ 4,004,062
Non-Current Assets
Prop, Plant and Equip, Net 13,141,010 12,931,160 12,750,430 12,732,300
Intangibles 21,804,515 21,648,216 19,627,621 19,638,926
Other Non-Current Assets 1,940,687 2,015,100 2,078,347 1,886,358
Total $ 36,886,212 $ 36,594,476 $ 34,456,398 $ 34,257,584
Total Assets $ 41,572,180 $ 41,576,310 $ 38,255,220 $ 38,261,650
Liabilities:
Current Liabilities
Short-Term Debt 1,954,537 3,227,234 2,463,633 2,292,998
Accounts Payable 3,122,182 3,132,991 2,756,512 2,762,021
Other Current Liabilities 1,293,026 1,212,896 1,331,270 1,213,615
Total $ 6,369,745 $ 7,573,121 $ 6,551,415 $ 6,268,634
Non-Current Liabilities
Long-Term Debt 17,303,920 16,034,270 14,473,250 14,540,480
Deferred Income Taxes 3,412,940 3,465,523 3,292,936 3,280,788
Minority Interest 12,383 28,349 23,493 15,002
Other Non-Current Liabilities 890,657 821,368 852,021 1,204,150
Total $ 21,619,900 $ 20,349,510 $ 18,641,700 $ 19,040,420
Total Liabilities $ 27,989,650 $ 27,922,630 $ 25,193,110 $ 25,309,050
Shareholders' Equity:
Common Shares 8,768,110 8,522,442 7,805,158 7,743,607
Additional Paid-in Capital 735,355 815,237 802,678 824,342
Retained Earnings 3,156,797 3,455,562 3,515,336 3,434,760
Other Equity 922,268 860,439 938,939 949,891
Total $ 13,582,530 $ 13,653,680 $ 13,062,110 $ 12,952,600
Total Liabilities & Shareholders' Equity $ 41,572,180 $ 41,576,310 $ 38,255,220 $ 38,261,650