Assets: |
Current Assets |
Cash & Cash Equivalents
|
897,341 |
482,726 |
648,278 |
749,201 |
Marketable Securities
|
- |
40,909 |
52,483 |
- |
Receivables
|
2,627,928 |
2,535,614 |
2,471,885 |
2,646,048 |
Prepaid Expenses
|
577,608 |
600,990 |
560,314 |
474,596 |
Inventories
|
409,915 |
431,404 |
431,693 |
413,060 |
Other Current Assets
|
363,706 |
317,603 |
323,030 |
403,060 |
Total |
$ 4,876,498
|
$ 4,409,247
|
$ 4,487,683
|
$ 4,685,966
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
12,947,350 |
12,865,510 |
12,649,930 |
13,141,010 |
Intangibles
|
22,259,131 |
22,229,207 |
22,245,484 |
21,804,515 |
Other Non-Current Assets
|
1,996,658 |
1,908,594 |
1,854,649 |
1,940,687 |
Total |
$ 37,203,139
|
$ 37,003,311
|
$ 36,750,063
|
$ 36,886,212
|
Total Assets |
$ 42,079,640
|
$ 41,412,550
|
$ 41,237,750
|
$ 41,572,180
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
3,261,433 |
2,763,961 |
1,856,131 |
1,954,537 |
Accounts Payable
|
2,642,834 |
2,505,862 |
2,460,797 |
3,122,182 |
Other Current Liabilities
|
1,430,231 |
1,741,236 |
1,658,765 |
1,293,026 |
Total |
$ 7,334,497
|
$ 7,011,059
|
$ 5,975,693
|
$ 6,369,745
|
Non-Current Liabilities |
Long-Term Debt
|
17,482,500 |
17,012,190 |
17,781,460 |
17,303,920 |
Deferred Income Taxes
|
3,242,800 |
3,283,133 |
3,300,528 |
3,412,940 |
Minority Interest
|
745 |
-2,975 |
5,174 |
12,383 |
Other Non-Current Liabilities
|
971,875 |
1,033,882 |
994,218 |
890,657 |
Total |
$ 21,697,920
|
$ 21,326,230
|
$ 22,081,380
|
$ 21,619,900
|
Total Liabilities |
$ 29,032,420
|
$ 28,337,290
|
$ 28,057,080
|
$ 27,989,650
|
Shareholders' Equity: |
Common Shares
|
8,953,289 |
8,794,691 |
8,602,070 |
8,768,110 |
Additional Paid-in Capital
|
803,433 |
778,015 |
776,899 |
735,355 |
Retained Earnings
|
2,351,421 |
2,594,375 |
2,817,091 |
3,156,797 |
Other Equity
|
939,077 |
908,179 |
984,610 |
922,268 |
Total |
$ 13,047,220
|
$ 13,075,260
|
$ 13,180,670
|
$ 13,582,530
|
Total Liabilities & Shareholders' Equity |
$ 42,079,640
|
$ 41,412,550
|
$ 41,237,750
|
$ 41,572,180
|