Values in US Thousands
  06-2019 03-2019 12-2018 09-2018
Assets:
Current Assets
Cash & Cash Equivalents 20,806 28,341 38,174 31,897
Receivables 25,660 13,738 21,950 32,597
Prepaid Expenses 4,773 5,121 4,041 3,530
Inventories 1,652 1,763 933 1,681
Other Current Assets 10,103 10,204 11,597 11,727
Total $ 62,994 $ 59,167 $ 76,695 $ 81,432
Non-Current Assets
Prop, Plant and Equip, Net 39,891 37,693 36,405 34,765
Intangibles 64,242 64,462 65,089 66,024
Other Non-Current Assets 14,339 13,480 9,069 9,234
Total $ 118,472 $ 115,635 $ 110,563 $ 110,023
Total Assets $ 181,466 $ 174,802 $ 187,258 $ 191,455
Liabilities:
Current Liabilities
Capital Leases 9,900 - - 454
Accounts Payable 8,472 7,345 8,938 8,910
Income Tax Payable 283 603 328 1
Accrued Expenses 7,444 10,906 9,046 9,942
Deferred Revenues 94,170 99,443 113,378 117,478
Other Current Liabilities 13,889 12,497 13,925 12,863
Total $ 134,158 $ 130,794 $ 145,615 $ 149,648
Non-Current Liabilities
Capital Leases - - - 1,469
Deferred Income Taxes 2,261 2,184 2,776 2,404
Deferred Revenues 48,661 46,811 49,507 47,047
Other Non-Current Liabilities 5,756 4,812 1,368 32
Total $ 56,678 $ 53,807 $ 53,651 $ 50,952
Total Liabilities $ 190,836 $ 184,601 $ 199,266 $ 200,600
Shareholders' Equity:
Common Shares 2 2 2 2
Additional Paid-in Capital 208,396 204,895 202,355 200,579
Retained Earnings -202,943 -200,136 -199,592 -195,168
Treasury Shares -11,000 -11,000 -11,000 -11,000
Other Equity -3,825 -3,560 -3,773 -3,558
Total $ -9,370 $ -9,799 $ -12,008 $ -9,145
Total Liabilities & Shareholders' Equity $ 181,466 $ 174,802 $ 187,258 $ 191,455