Assets: |
Current Assets |
Cash & Cash Equivalents
|
214,300 |
299,500 |
1,462,800 |
1,181,600 |
Receivables
|
984,000 |
913,700 |
845,900 |
755,500 |
Inventories
|
118,600 |
122,500 |
118,000 |
115,000 |
Other Current Assets
|
164,500 |
168,800 |
179,400 |
180,100 |
Total |
$ 1,481,400
|
$ 1,504,500
|
$ 2,606,100
|
$ 2,232,200
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
119,600 |
98,300 |
93,700 |
86,300 |
Equity and Other Investments
|
795,700 |
736,400 |
591,300 |
535,000 |
Intangibles
|
25,330,900 |
25,391,200 |
23,721,300 |
23,834,500 |
Other Non-Current Assets
|
439,900 |
457,600 |
448,000 |
446,800 |
Total |
$ 26,686,100
|
$ 26,683,500
|
$ 24,854,300
|
$ 24,902,600
|
Total Assets |
$ 28,167,500
|
$ 28,188,000
|
$ 27,460,400
|
$ 27,134,800
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
499,500 |
499,300 |
699,800 |
699,500 |
Accounts Payable
|
143,000 |
135,800 |
141,100 |
134,000 |
Income Tax Payable
|
40,400 |
66,100 |
62,300 |
70,500 |
Accrued Expenses
|
250,000 |
225,300 |
183,800 |
154,200 |
Deferred Revenues
|
1,583,800 |
1,496,700 |
1,279,800 |
1,303,800 |
Other Current Liabilities
|
446,500 |
389,500 |
397,100 |
413,400 |
Total |
$ 2,963,200
|
$ 2,812,700
|
$ 2,763,900
|
$ 2,775,400
|
Non-Current Liabilities |
Long-Term Debt
|
5,830,600 |
6,379,000 |
5,966,300 |
5,964,400 |
Deferred Income Taxes
|
1,513,100 |
1,546,000 |
1,589,400 |
1,652,900 |
Other Non-Current Liabilities
|
415,800 |
411,600 |
394,900 |
409,400 |
Total |
$ 7,759,500
|
$ 8,336,600
|
$ 7,950,600
|
$ 8,026,700
|
Total Liabilities |
$ 10,722,700
|
$ 11,149,300
|
$ 10,714,500
|
$ 10,802,100
|
Shareholders' Equity: |
Common Shares
|
1,100 |
1,100 |
1,100 |
1,100 |
Additional Paid-in Capital
|
2,767,000 |
2,723,800 |
2,655,300 |
2,570,400 |
Retained Earnings
|
14,816,300 |
14,507,500 |
14,233,200 |
13,941,200 |
Treasury Shares
|
-17,000 |
-17,000 |
-17,000 |
-17,000 |
Other Equity
|
-122,600 |
-176,700 |
-126,700 |
-163,000 |
Total |
$ 17,444,800
|
$ 17,038,700
|
$ 16,745,900
|
$ 16,332,700
|
Total Liabilities & Shareholders' Equity |
$ 28,167,500
|
$ 28,188,000
|
$ 27,460,400
|
$ 27,134,800
|