Assets: |
Current Assets |
Cash & Cash Equivalents
|
2,089,719 |
4,401,024 |
3,151,961 |
2,152,278 |
Marketable Securities
|
2,640,026 |
3,001,322 |
2,547,399 |
2,229,371 |
Receivables
|
10,927,900 |
9,046,744 |
10,303,120 |
8,346,416 |
Inventories
|
4,618,957 |
4,311,964 |
4,093,722 |
3,691,122 |
Other Current Assets
|
-2 |
-4 |
-2 |
3 |
Total |
$ 20,276,600
|
$ 20,761,050
|
$ 20,096,200
|
$ 16,419,190
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
13,207,540 |
11,893,310 |
10,961,010 |
10,089,020 |
Equity and Other Investments
|
241,468 |
214,766 |
216,082 |
174,505 |
Intangibles
|
8,770,951 |
8,135,996 |
7,414,429 |
7,275,465 |
Other Non-Current Assets
|
3,166,811 |
2,809,618 |
2,330,289 |
2,070,430 |
Total |
$ 25,386,770
|
$ 23,053,690
|
$ 20,921,810
|
$ 19,609,420
|
Total Assets |
$ 45,663,370
|
$ 43,814,750
|
$ 41,018,010
|
$ 36,028,600
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
940,606 |
965,498 |
918,823 |
180,269 |
Accounts Payable
|
3,717,991 |
2,935,476 |
2,598,827 |
1,448,205 |
Income Tax Payable
|
1,033,243 |
1,795,362 |
1,405,044 |
873,534 |
Other Current Liabilities
|
18,942,070 |
19,496,254 |
17,959,196 |
16,513,572 |
Total |
$ 24,633,910
|
$ 25,192,590
|
$ 22,881,890
|
$ 19,015,580
|
Non-Current Liabilities |
Long-Term Debt
|
2,980,666 |
2,908,904 |
2,836,531 |
3,496,875 |
Deferred Income Taxes
|
1,475,522 |
1,151,210 |
1,114,305 |
1,134,787 |
Other Non-Current Liabilities
|
1,100,616 |
985,354 |
967,182 |
871,517 |
Total |
$ 5,556,804
|
$ 5,045,468
|
$ 4,918,018
|
$ 5,503,179
|
Total Liabilities |
$ 30,190,710
|
$ 30,238,060
|
$ 27,799,910
|
$ 24,518,760
|
Shareholders' Equity: |
Common Shares
|
65,485 |
65,846 |
65,891 |
65,710 |
Retained Earnings
|
15,222,620 |
13,393,310 |
12,874,040 |
11,105,790 |
Treasury Shares
|
-1,000 |
-1,000 |
- |
-1,000 |
Other Equity
|
185,555 |
118,534 |
278,179 |
339,340 |
Total |
$ 15,472,660
|
$ 13,576,690
|
$ 13,218,110
|
$ 11,509,840
|
Total Liabilities & Shareholders' Equity |
$ 45,663,370
|
$ 43,814,750
|
$ 41,018,010
|
$ 36,028,600
|