Assets: |
Current Assets |
Cash & Cash Equivalents
|
30,685 |
30,681 |
25,310 |
24,638 |
Receivables
|
1,149 |
1,059 |
3,257 |
2,307 |
Prepaid Expenses
|
468 |
295 |
384 |
592 |
Inventories
|
1,856 |
2,378 |
3,019 |
3,731 |
Other Current Assets
|
- |
18 |
- |
- |
Total |
$ 34,158
|
$ 34,431
|
$ 31,970
|
$ 31,268
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
5,589 |
5,919 |
8,307 |
8,782 |
Intangibles
|
990 |
723 |
693 |
787 |
Other Non-Current Assets
|
3,392 |
4,212 |
6,599 |
7,900 |
Total |
$ 9,971
|
$ 10,854
|
$ 15,599
|
$ 17,469
|
Total Assets |
$ 44,129
|
$ 45,285
|
$ 47,569
|
$ 48,737
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
948 |
527 |
484 |
1,390 |
Income Tax Payable
|
106 |
2 |
121 |
8 |
Accrued Expenses
|
1,843 |
1,755 |
1,482 |
1,378 |
Deferred Revenues
|
- |
9 |
23 |
- |
Other Current Liabilities
|
188 |
529 |
319 |
2,229 |
Total |
$ 3,085
|
$ 2,822
|
$ 2,429
|
$ 5,005
|
Non-Current Liabilities |
Deferred Income Taxes
|
29 |
29 |
107 |
107 |
Other Non-Current Liabilities
|
892 |
880 |
872 |
863 |
Total |
$ 921
|
$ 909
|
$ 979
|
$ 970
|
Total Liabilities |
$ 4,006
|
$ 3,731
|
$ 3,408
|
$ 5,975
|
Shareholders' Equity: |
Common Shares
|
14 |
14 |
14 |
14 |
Additional Paid-in Capital
|
47,778 |
47,763 |
47,747 |
47,730 |
Retained Earnings
|
-8,408 |
-6,933 |
-4,275 |
-5,721 |
Other Equity
|
739 |
710 |
675 |
739 |
Total |
$ 40,123
|
$ 41,554
|
$ 44,161
|
$ 42,762
|
Total Liabilities & Shareholders' Equity |
$ 44,129
|
$ 45,285
|
$ 47,569
|
$ 48,737
|