Assets: |
Current Assets |
Cash & Cash Equivalents
|
33,599 |
35,021 |
33,035 |
30,685 |
Receivables
|
1,179 |
1,416 |
2,507 |
1,149 |
Prepaid Expenses
|
235 |
490 |
238 |
468 |
Inventories
|
21 |
57 |
99 |
1,856 |
Total |
$ 35,034
|
$ 36,984
|
$ 35,879
|
$ 34,158
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
915 |
1,242 |
1,318 |
5,589 |
Intangibles
|
1,827 |
1,810 |
1,478 |
990 |
Other Non-Current Assets
|
1,652 |
2,232 |
3,990 |
3,392 |
Total |
$ 4,394
|
$ 5,284
|
$ 6,786
|
$ 9,971
|
Total Assets |
$ 39,428
|
$ 42,268
|
$ 42,665
|
$ 44,129
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
239 |
651 |
614 |
948 |
Income Tax Payable
|
161 |
271 |
180 |
106 |
Accrued Expenses
|
1,118 |
1,884 |
1,565 |
1,843 |
Deferred Revenues
|
2 |
- |
- |
- |
Other Current Liabilities
|
54 |
41 |
42 |
188 |
Total |
$ 1,574
|
$ 2,847
|
$ 2,401
|
$ 3,085
|
Non-Current Liabilities |
Deferred Income Taxes
|
5,654 |
29 |
28 |
29 |
Other Non-Current Liabilities
|
441 |
821 |
906 |
892 |
Total |
$ 6,095
|
$ 850
|
$ 934
|
$ 921
|
Total Liabilities |
$ 7,669
|
$ 3,697
|
$ 3,335
|
$ 4,006
|
Shareholders' Equity: |
Common Shares
|
14 |
14 |
14 |
14 |
Additional Paid-in Capital
|
47,827 |
47,824 |
47,784 |
47,778 |
Retained Earnings
|
-16,668 |
-9,919 |
-9,175 |
-8,408 |
Other Equity
|
586 |
652 |
707 |
739 |
Total |
$ 31,759
|
$ 38,571
|
$ 39,330
|
$ 40,123
|
Total Liabilities & Shareholders' Equity |
$ 39,428
|
$ 42,268
|
$ 42,665
|
$ 44,129
|