12-2022 | 09-2022 | 06-2022 | 03-2022 | |
---|---|---|---|---|
Assets: | ||||
Current Assets | ||||
Cash & Cash Equivalents | 162,789 | 172,706 | 168,369 | 186,276 |
Receivables | 2,547,168 | 2,432,943 | 2,287,471 | 2,045,601 |
Total | $ 2,709,957 | $ 2,605,649 | $ 2,455,840 | $ 2,231,877 |
Non-Current Assets | ||||
Prop, Plant and Equip, Net | 1,660 | 1,700 | 1,355 | 987 |
Other Non-Current Assets | 41,151 | 43,175 | 43,278 | 44,686 |
Total | $ 42,811 | $ 44,875 | $ 44,633 | $ 45,673 |
Total Assets | $ 2,752,768 | $ 2,650,524 | $ 2,500,473 | $ 2,277,550 |
Liabilities: | ||||
Current Liabilities | ||||
Short-Term Debt | 285,328 | 242,449 | 228,906 | 147,026 |
Accounts Payable | 55,421 | 55,982 | 62,415 | 56,988 |
Total | $ 340,749 | $ 298,431 | $ 291,321 | $ 204,014 |
Non-Current Liabilities | ||||
Long-Term Debt | 2,183,630 | 2,133,909 | 2,010,861 | 1,889,668 |
Total | $ 2,183,630 | $ 2,133,909 | $ 2,010,861 | $ 1,889,668 |
Total Liabilities | $ 2,524,379 | $ 2,432,340 | $ 2,302,182 | $ 2,093,682 |
Shareholders' Equity: | ||||
Common Shares | 28,906 | 31,427 | 36,947 | 47,844 |
Retained Earnings | 202,514 | 188,379 | 162,966 | 137,646 |
Other Equity | -3,031 | -1,622 | -1,622 | -1,622 |
Total | $ 228,389 | $ 218,184 | $ 198,291 | $ 183,868 |
Total Liabilities & Shareholders' Equity | $ 2,752,768 | $ 2,650,524 | $ 2,500,473 | $ 2,277,550 |