Assets: |
Current Assets |
Cash & Cash Equivalents
|
6,238,787 |
5,899,703 |
7,889,833 |
6,703,568 |
Marketable Securities
|
4,189 |
4,095 |
3,973 |
4,322 |
Receivables
|
12,499,170 |
12,610,350 |
11,776,780 |
12,219,070 |
Other Current Assets
|
2,318,814 |
2,158,312 |
1,940,284 |
2,080,780 |
Total |
$ 21,060,960
|
$ 20,672,460
|
$ 21,610,870
|
$ 21,007,740
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
1,560,691 |
1,634,074 |
1,659,140 |
1,665,478 |
Equity and Other Investments
|
325,251 |
324,382 |
317,972 |
331,503 |
Intangibles
|
14,190,660 |
13,790,690 |
13,133,290 |
12,499,440 |
Other Non-Current Assets
|
10,589,728 |
10,694,164 |
10,542,118 |
10,591,039 |
Total |
$ 26,666,330
|
$ 26,443,310
|
$ 25,652,520
|
$ 25,087,460
|
Total Assets |
$ 47,727,290
|
$ 47,115,770
|
$ 47,263,390
|
$ 46,095,200
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
10,815 |
9,430 |
9,175 |
8,768 |
Accounts Payable
|
2,470,896 |
2,417,777 |
2,559,485 |
2,384,352 |
Income Tax Payable
|
535,001 |
694,354 |
646,471 |
615,959 |
Accrued Expenses
|
5,974,677 |
6,872,860 |
7,611,794 |
7,687,376 |
Deferred Revenues
|
5,112,570 |
4,326,633 |
4,478,048 |
4,561,147 |
Other Current Liabilities
|
2,245,561 |
2,139,196 |
2,218,527 |
1,304,988 |
Total |
$ 16,349,520
|
$ 16,460,250
|
$ 17,523,500
|
$ 16,562,590
|
Non-Current Liabilities |
Long-Term Debt
|
45,155 |
45,122 |
45,893 |
51,546 |
Deferred Income Taxes
|
364,510 |
373,006 |
318,584 |
364,951 |
Deferred Revenues
|
726,092 |
710,017 |
712,715 |
733,982 |
Minority Interest
|
27,035 |
31,350 |
27,257 |
33,241 |
Other Non-Current Liabilities
|
5,757,697 |
5,830,084 |
5,888,357 |
6,337,163 |
Total |
$ 6,920,489
|
$ 6,989,579
|
$ 6,992,806
|
$ 7,520,883
|
Total Liabilities |
$ 23,270,010
|
$ 23,449,820
|
$ 24,516,310
|
$ 24,083,480
|
Shareholders' Equity: |
Common Shares
|
72 |
72 |
72 |
72 |
Additional Paid-in Capital
|
12,163,670 |
11,051,310 |
10,679,180 |
10,534,280 |
Retained Earnings
|
17,500,000 |
16,981,430 |
18,203,840 |
17,177,360 |
Treasury Shares
|
-5,593,000 |
-5,170,000 |
-6,678,000 |
-6,122,000 |
Other Equity
|
386,538 |
803,138 |
541,998 |
422,008 |
Total |
$ 24,457,280
|
$ 23,665,950
|
$ 22,747,090
|
$ 22,011,720
|
Total Liabilities & Shareholders' Equity |
$ 47,727,290
|
$ 47,115,770
|
$ 47,263,390
|
$ 46,095,200
|