Assets: |
Current Assets |
Cash & Cash Equivalents
|
7,140,841 |
9,045,032 |
8,535,446 |
6,238,787 |
Marketable Securities
|
4,597 |
4,575 |
4,482 |
4,189 |
Receivables
|
13,241,360 |
12,227,190 |
12,582,660 |
12,499,170 |
Other Current Assets
|
2,668,782 |
2,105,133 |
2,257,482 |
2,318,814 |
Total |
$ 23,055,580
|
$ 23,381,930
|
$ 23,380,070
|
$ 21,060,960
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
1,467,896 |
1,530,007 |
1,534,927 |
1,560,691 |
Equity and Other Investments
|
198,074 |
197,443 |
176,259 |
325,251 |
Intangibles
|
16,236,440 |
15,573,000 |
14,461,090 |
14,190,660 |
Other Non-Current Assets
|
10,573,370 |
10,562,930 |
10,575,924 |
10,589,728 |
Total |
$ 28,475,780
|
$ 27,863,380
|
$ 26,748,200
|
$ 26,666,330
|
Total Assets |
$ 51,531,360
|
$ 51,245,300
|
$ 50,128,270
|
$ 47,727,290
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
104,819 |
104,810 |
10,389 |
10,815 |
Accounts Payable
|
2,574,700 |
2,491,173 |
2,388,474 |
2,470,896 |
Income Tax Payable
|
755,929 |
720,778 |
688,525 |
535,001 |
Accrued Expenses
|
7,260,479 |
7,506,030 |
6,632,448 |
5,974,677 |
Deferred Revenues
|
4,459,593 |
4,907,152 |
5,101,692 |
5,112,570 |
Other Current Liabilities
|
2,124,720 |
2,279,097 |
2,271,002 |
2,245,561 |
Total |
$ 17,280,240
|
$ 18,009,040
|
$ 17,092,530
|
$ 16,349,520
|
Non-Current Liabilities |
Long-Term Debt
|
42,309 |
43,093 |
43,865 |
45,155 |
Deferred Income Taxes
|
415,386 |
395,280 |
402,984 |
364,510 |
Deferred Revenues
|
634,981 |
653,954 |
687,098 |
726,092 |
Minority Interest
|
36,537 |
35,249 |
38,339 |
27,035 |
Other Non-Current Liabilities
|
5,636,466 |
5,650,098 |
5,801,532 |
5,757,697 |
Total |
$ 6,765,679
|
$ 6,777,674
|
$ 6,973,818
|
$ 6,920,489
|
Total Liabilities |
$ 24,045,920
|
$ 24,786,710
|
$ 24,066,350
|
$ 23,270,010
|
Shareholders' Equity: |
Common Shares
|
72 |
72 |
72 |
72 |
Additional Paid-in Capital
|
13,353,480 |
12,778,780 |
12,637,710 |
12,163,670 |
Retained Earnings
|
20,429,410 |
19,316,220 |
18,692,120 |
17,500,000 |
Treasury Shares
|
-8,032,000 |
-7,063,000 |
-6,127,000 |
-5,593,000 |
Other Equity
|
1,734,478 |
1,426,518 |
859,028 |
386,538 |
Total |
$ 27,485,440
|
$ 26,458,590
|
$ 26,061,930
|
$ 24,457,280
|
Total Liabilities & Shareholders' Equity |
$ 51,531,360
|
$ 51,245,300
|
$ 50,128,270
|
$ 47,727,290
|