Assets: |
Current Assets |
Cash & Cash Equivalents
|
811,400 |
845,500 |
849,275 |
1,117,861 |
Marketable Securities
|
95,300 |
- |
66,176 |
62,700 |
Receivables
|
769,600 |
770,900 |
731,929 |
698,254 |
Prepaid Expenses
|
141,100 |
164,000 |
148,562 |
168,495 |
Inventories
|
442,400 |
612,600 |
572,261 |
535,223 |
Deferred Income Taxes
|
- |
- |
125,962 |
122,250 |
Other Current Assets
|
355,600 |
- |
- |
- |
Total |
$ 2,615,400
|
$ 2,393,000
|
$ 2,494,165
|
$ 2,704,783
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
258,600 |
379,200 |
337,999 |
315,331 |
Intangibles
|
304,100 |
356,100 |
240,626 |
225,335 |
Other Non-Current Assets
|
636,700 |
450,400 |
284,500 |
223,025 |
Total |
$ 1,199,400
|
$ 1,185,700
|
$ 863,125
|
$ 763,691
|
Total Assets |
$ 3,814,800
|
$ 3,578,700
|
$ 3,357,290
|
$ 3,468,474
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
49,400 |
50,000 |
50,000 |
56,250 |
Accounts Payable
|
159,200 |
202,900 |
187,377 |
194,272 |
Accrued Expenses
|
383,600 |
347,200 |
371,708 |
320,884 |
Deferred Revenues
|
608,600 |
668,200 |
421,845 |
389,479 |
Other Current Liabilities
|
412,600 |
108,400 |
170,724 |
199,694 |
Total |
$ 1,613,400
|
$ 1,376,700
|
$ 1,201,654
|
$ 1,160,579
|
Non-Current Liabilities |
Long-Term Debt
|
286,900 |
337,500 |
387,500 |
450,000 |
Minority Interest
|
400 |
500 |
- |
- |
Other Non-Current Liabilities
|
169,900 |
137,700 |
151,716 |
144,048 |
Total |
$ 457,200
|
$ 475,700
|
$ 539,216
|
$ 594,048
|
Total Liabilities |
$ 2,070,600
|
$ 1,852,400
|
$ 1,740,870
|
$ 1,754,627
|
Shareholders' Equity: |
Common Shares
|
93,700 |
98,100 |
100,942 |
106,491 |
Additional Paid-in Capital
|
678,600 |
682,200 |
642,848 |
637,084 |
Retained Earnings
|
1,069,000 |
1,017,800 |
931,241 |
1,010,343 |
Other Equity
|
-97,100 |
-71,800 |
-58,611 |
-40,071 |
Total |
$ 1,744,200
|
$ 1,726,300
|
$ 1,616,420
|
$ 1,713,847
|
Total Liabilities & Shareholders' Equity |
$ 3,814,800
|
$ 3,578,700
|
$ 3,357,290
|
$ 3,468,474
|