Values in US Thousands
  12-2012 12-2011 12-2010 12-2009
Assets:
Current Assets
Cash & Cash Equivalents 1,042,100 840,300 595,600 561,100
Receivables 390,600 355,900 367,600 323,200
Prepaid Expenses 60,000 40,100 31,200 22,500
Inventories 435,900 534,900 356,700 309,900
Deferred Income Taxes 86,400 118,500 97,900 89,400
Other Current Assets - - - 30,000
Total $ 2,015,000 $ 1,889,700 $ 1,449,000 $ 1,336,100
Non-Current Assets
Prop, Plant and Equip, Net 689,900 576,100 550,500 501,400
Intangibles 400,500 209,100 197,800 168,000
Other Non-Current Assets 152,800 91,900 95,800 64,800
Total $ 1,243,200 $ 877,100 $ 844,100 $ 734,200
Total Assets $ 3,258,200 $ 2,766,800 $ 2,293,100 $ 2,070,300
Liabilities:
Current Liabilities
Short-Term Debt 161,000 - 1,200 120,000
Accounts Payable 508,500 488,100 365,800 361,300
Income Tax Payable 41,800 82,600 38,200 83,200
Accrued Expenses 535,200 529,100 487,600 474,800
Deferred Revenues 36,100 47,000 37,000 19,900
Other Current Liabilities 87,300 53,300 46,300 41,000
Total $ 1,369,900 $ 1,200,100 $ 976,100 $ 1,100,200
Non-Current Liabilities
Long-Term Debt 1,523,200 1,531,900 1,532,500 1,484,900
Deferred Income Taxes 15,900 5,200 42,600 5,100
Deferred Revenues - - - 2,800
Minority Interest 7,900 10,500 5,500 11,000
Other Non-Current Liabilities 312,300 187,100 94,700 130,600
Total $ 1,859,300 $ 1,734,700 $ 1,675,300 $ 1,634,400
Total Liabilities $ 3,229,200 $ 2,934,800 $ 2,651,400 $ 2,734,600
Shareholders' Equity:
Common Shares 2,100 2,100 2,000 2,000
Additional Paid-in Capital -676,600 -728,400 -775,600 -797,400
Retained Earnings 1,124,800 770,000 474,000 206,100
Treasury Shares -245,000 -90,000 -3,000 -
Other Equity -176,300 -121,700 -55,700 -75,000
Total $ 29,000 $ -168,000 $ -358,300 $ -664,300
Total Liabilities & Shareholders' Equity $ 3,258,200 $ 2,766,800 $ 2,293,100 $ 2,070,300