Values in US Thousands
  12-2015 12-2014 12-2013 12-2012
Assets:
Current Assets
Cash & Cash Equivalents 1,701,400 1,297,700 1,050,800 1,042,100
Receivables 355,700 395,500 400,300 390,600
Prepaid Expenses 60,400 82,600 56,900 60,000
Inventories 484,900 555,500 534,800 435,900
Deferred Income Taxes - - 75,300 86,400
Total $ 2,602,400 $ 2,331,300 $ 2,118,100 $ 2,015,000
Non-Current Assets
Prop, Plant and Equip, Net 964,000 912,700 867,500 689,900
Intangibles 180,900 238,100 294,300 400,500
Other Non-Current Assets 250,800 281,700 194,200 152,800
Total $ 1,395,700 $ 1,432,500 $ 1,356,000 $ 1,243,200
Total Assets $ 3,998,100 $ 3,763,800 $ 3,474,100 $ 3,258,200
Liabilities:
Current Liabilities
Short-Term Debt 3,000 4,100 507,600 161,000
Accounts Payable 481,500 512,300 566,800 508,500
Income Tax Payable 65,700 45,200 56,100 41,800
Accrued Expenses 589,800 532,800 534,900 535,200
Deferred Revenues 35,500 34,300 46,600 36,100
Other Current Liabilities 77,800 76,600 69,300 87,300
Total $ 1,253,300 $ 1,205,300 $ 1,781,300 $ 1,369,900
Non-Current Liabilities
Long-Term Debt 2,981,000 1,492,800 1,009,100 1,523,200
Deferred Income Taxes 8,700 12,000 15,300 15,900
Minority Interest 1,800 9,000 5,400 7,900
Other Non-Current Liabilities 345,800 460,900 362,500 312,300
Total $ 3,337,300 $ 1,974,700 $ 1,392,300 $ 1,859,300
Total Liabilities $ 4,590,600 $ 3,180,000 $ 3,173,600 $ 3,229,200
Shareholders' Equity:
Common Shares 1,900 2,100 2,100 2,100
Additional Paid-in Capital -564,200 -641,300 -721,500 -676,600
Retained Earnings 640,400 1,775,000 1,432,300 1,124,800
Treasury Shares -363,000 -363,000 -352,000 -245,000
Other Equity -307,600 -189,000 -60,400 -176,300
Total $ -592,500 $ 583,800 $ 300,500 $ 29,000
Total Liabilities & Shareholders' Equity $ 3,998,100 $ 3,763,800 $ 3,474,100 $ 3,258,200