Assets: |
Current Assets |
Cash & Cash Equivalents
|
1,701,400 |
1,297,700 |
1,050,800 |
1,042,100 |
Receivables
|
355,700 |
395,500 |
400,300 |
390,600 |
Prepaid Expenses
|
60,400 |
82,600 |
56,900 |
60,000 |
Inventories
|
484,900 |
555,500 |
534,800 |
435,900 |
Deferred Income Taxes
|
- |
- |
75,300 |
86,400 |
Total |
$ 2,602,400
|
$ 2,331,300
|
$ 2,118,100
|
$ 2,015,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
964,000 |
912,700 |
867,500 |
689,900 |
Intangibles
|
180,900 |
238,100 |
294,300 |
400,500 |
Other Non-Current Assets
|
250,800 |
281,700 |
194,200 |
152,800 |
Total |
$ 1,395,700
|
$ 1,432,500
|
$ 1,356,000
|
$ 1,243,200
|
Total Assets |
$ 3,998,100
|
$ 3,763,800
|
$ 3,474,100
|
$ 3,258,200
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
3,000 |
4,100 |
507,600 |
161,000 |
Accounts Payable
|
481,500 |
512,300 |
566,800 |
508,500 |
Income Tax Payable
|
65,700 |
45,200 |
56,100 |
41,800 |
Accrued Expenses
|
589,800 |
532,800 |
534,900 |
535,200 |
Deferred Revenues
|
35,500 |
34,300 |
46,600 |
36,100 |
Other Current Liabilities
|
77,800 |
76,600 |
69,300 |
87,300 |
Total |
$ 1,253,300
|
$ 1,205,300
|
$ 1,781,300
|
$ 1,369,900
|
Non-Current Liabilities |
Long-Term Debt
|
2,981,000 |
1,492,800 |
1,009,100 |
1,523,200 |
Deferred Income Taxes
|
8,700 |
12,000 |
15,300 |
15,900 |
Minority Interest
|
1,800 |
9,000 |
5,400 |
7,900 |
Other Non-Current Liabilities
|
345,800 |
460,900 |
362,500 |
312,300 |
Total |
$ 3,337,300
|
$ 1,974,700
|
$ 1,392,300
|
$ 1,859,300
|
Total Liabilities |
$ 4,590,600
|
$ 3,180,000
|
$ 3,173,600
|
$ 3,229,200
|
Shareholders' Equity: |
Common Shares
|
1,900 |
2,100 |
2,100 |
2,100 |
Additional Paid-in Capital
|
-564,200 |
-641,300 |
-721,500 |
-676,600 |
Retained Earnings
|
640,400 |
1,775,000 |
1,432,300 |
1,124,800 |
Treasury Shares
|
-363,000 |
-363,000 |
-352,000 |
-245,000 |
Other Equity
|
-307,600 |
-189,000 |
-60,400 |
-176,300 |
Total |
$ -592,500
|
$ 583,800
|
$ 300,500
|
$ 29,000
|
Total Liabilities & Shareholders' Equity |
$ 3,998,100
|
$ 3,763,800
|
$ 3,474,100
|
$ 3,258,200
|