Assets: |
Current Assets |
Cash & Cash Equivalents
|
11,144,000 |
4,827,000 |
5,865,000 |
4,194,000 |
Marketable Securities
|
17,194,000 |
24,426,000 |
18,030,000 |
8,929,000 |
Receivables
|
4,133,000 |
9,457,000 |
6,782,000 |
7,659,000 |
Inventories
|
13,224,000 |
10,776,000 |
8,427,000 |
8,744,000 |
Other Current Assets
|
4,712,000 |
9,072,000 |
8,145,000 |
1,713,000 |
Total |
$ 50,407,000
|
$ 58,558,000
|
$ 47,249,000
|
$ 31,239,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
80,860,000 |
63,245,000 |
56,584,000 |
55,386,000 |
Equity and Other Investments
|
5,912,000 |
6,298,000 |
7,344,000 |
7,243,000 |
Intangibles
|
33,609,000 |
34,233,000 |
35,997,000 |
10,827,000 |
Other Non-Current Assets
|
11,315,000 |
6,072,000 |
5,917,000 |
31,829,000 |
Total |
$ 131,696,000
|
$ 109,848,000
|
$ 105,842,000
|
$ 105,285,000
|
Total Assets |
$ 182,103,000
|
$ 168,406,000
|
$ 153,091,000
|
$ 136,524,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
4,367,000 |
4,591,000 |
2,504,000 |
3,693,000 |
Accounts Payable
|
9,595,000 |
5,747,000 |
5,581,000 |
4,128,000 |
Income Tax Payable
|
2,251,000 |
1,076,000 |
- |
- |
Accrued Expenses
|
4,084,000 |
4,535,000 |
3,999,000 |
3,853,000 |
Other Current Liabilities
|
11,858,000 |
11,513,000 |
12,670,000 |
10,636,000 |
Total |
$ 32,155,000
|
$ 27,462,000
|
$ 24,754,000
|
$ 22,310,000
|
Non-Current Liabilities |
Long-Term Debt
|
37,684,000 |
33,510,000 |
33,897,000 |
25,308,000 |
Deferred Income Taxes
|
- |
6,972,000 |
8,421,000 |
6,963,000 |
Minority Interest
|
3,000 |
- |
- |
- |
Other Non-Current Liabilities
|
8,975,000 |
5,071,000 |
4,981,000 |
4,439,000 |
Total |
$ 46,662,000
|
$ 45,553,000
|
$ 47,299,000
|
$ 36,710,000
|
Total Liabilities |
$ 78,817,000
|
$ 73,015,000
|
$ 72,053,000
|
$ 59,020,000
|
Shareholders' Equity: |
Common Shares
|
31,580,000 |
28,006,000 |
25,556,000 |
25,261,000 |
Retained Earnings
|
70,405,000 |
68,265,000 |
56,233,000 |
53,523,000 |
Other Equity
|
1,301,000 |
-880,000 |
-751,000 |
-1,280,000 |
Total |
$ 103,286,000
|
$ 95,391,000
|
$ 81,038,000
|
$ 77,504,000
|
Total Liabilities & Shareholders' Equity |
$ 182,103,000
|
$ 168,406,000
|
$ 153,091,000
|
$ 136,524,000
|