Values in US Thousands
  12-2008 12-2007 12-2006 12-2005
Assets:
Current Assets
Cash & Cash Equivalents 63,684 72,665 39,484 25,297
Receivables 96,028 127,534 67,095 83,297
Prepaid Expenses 4,891 3,881 3,166 2,474
Other Current Assets 82,004 3,289 13,973 10,067
Total $ 246,607 $ 207,369 $ 123,718 $ 121,135
Non-Current Assets
Prop, Plant and Equip, Net 819,099 694,727 566,927 532,320
Equity and Other Investments 640,598 632,725 19,378 7,901
Intangibles 198,341 200,546 93,372 97,551
Other Non-Current Assets 109,020 33,716 35,663 33,843
Total $ 1,767,058 $ 1,561,714 $ 715,340 $ 671,615
Total Assets $ 2,013,665 $ 1,769,083 $ 839,058 $ 792,750
Liabilities:
Current Liabilities
Accounts Payable 103,849 147,046 91,668 96,190
Income Tax Payable 784 3,919 - -
Accrued Expenses 11,904 11,319 6,261 -
Other Current Liabilities 23,059 40,641 7,793 12,242
Total $ 139,596 $ 202,925 $ 105,722 $ 108,432
Non-Current Liabilities
Long-Term Debt 821,119 630,773 255,000 398,000
Deferred Income Taxes 1,718 1,231 - -
Other Non-Current Liabilities 13,274 40,018 5,750 4,515
Total $ 836,111 $ 672,022 $ 260,750 $ 402,515
Total Liabilities $ 975,707 $ 874,947 $ 366,472 $ 510,947
Shareholders' Equity:
Common Shares 991,294 990,165 491,176 307,971
Additional Paid-in Capital 33,734 23,773 10,585 4,068
Retained Earnings -54,696 -7,867 2,918 -14,941
Other Equity 67,626 -111,935 -32,093 -15,295
Total $ 1,037,958 $ 894,136 $ 472,586 $ 281,803
Total Liabilities & Shareholders' Equity $ 2,013,665 $ 1,769,083 $ 839,058 $ 792,750