Assets: |
Current Assets |
Cash & Cash Equivalents
|
32,669 |
36,899 |
35,234 |
32,404 |
Receivables
|
19,208 |
11,145 |
11,757 |
12,588 |
Inventories
|
4,074 |
2,908 |
2,300 |
2,477 |
Other Current Assets
|
8,626 |
3,900 |
6,684 |
2,734 |
Total |
$ 64,577
|
$ 54,852
|
$ 55,975
|
$ 50,203
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
155,416 |
125,865 |
106,905 |
89,814 |
Equity and Other Investments
|
108,710 |
90,208 |
82,652 |
78,028 |
Other Non-Current Assets
|
8,004 |
12,071 |
2,657 |
6,146 |
Total |
$ 272,130
|
$ 228,144
|
$ 192,214
|
$ 173,988
|
Total Assets |
$ 336,707
|
$ 282,996
|
$ 248,189
|
$ 224,191
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
14,699 |
10,373 |
8,776 |
5,332 |
Income Tax Payable
|
4,647 |
2,527 |
3,248 |
3,724 |
Accrued Expenses
|
8,790 |
4,845 |
3,409 |
5,662 |
Other Current Liabilities
|
- |
589 |
589 |
589 |
Total |
$ 28,136
|
$ 18,334
|
$ 16,022
|
$ 15,307
|
Non-Current Liabilities |
Long-Term Debt
|
7,500 |
2,000 |
- |
- |
Minority Interest
|
52 |
41 |
34 |
30 |
Other Non-Current Liabilities
|
4,043 |
3,983 |
2,675 |
3,017 |
Total |
$ 11,595
|
$ 6,024
|
$ 2,709
|
$ 3,047
|
Total Liabilities |
$ 39,731
|
$ 24,358
|
$ 18,731
|
$ 18,354
|
Shareholders' Equity: |
Common Shares
|
294 |
294 |
294 |
295 |
Additional Paid-in Capital
|
9,106 |
9,106 |
9,106 |
9,105 |
Retained Earnings
|
288,931 |
250,459 |
221,068 |
197,623 |
Other Equity
|
-1,355 |
-1,221 |
-1,010 |
-1,186 |
Total |
$ 296,976
|
$ 258,638
|
$ 229,458
|
$ 205,837
|
Total Liabilities & Shareholders' Equity |
$ 336,707
|
$ 282,996
|
$ 248,189
|
$ 224,191
|