Values in US Thousands
  12-2012 12-2011 12-2010 12-2009
Assets:
Current Assets
Cash & Cash Equivalents 32,669 36,899 35,234 32,404
Receivables 19,208 11,145 11,757 12,588
Inventories 4,074 2,908 2,300 2,477
Other Current Assets 8,626 3,900 6,684 2,734
Total $ 64,577 $ 54,852 $ 55,975 $ 50,203
Non-Current Assets
Prop, Plant and Equip, Net 155,416 125,865 106,905 89,814
Equity and Other Investments 108,710 90,208 82,652 78,028
Other Non-Current Assets 8,004 12,071 2,657 6,146
Total $ 272,130 $ 228,144 $ 192,214 $ 173,988
Total Assets $ 336,707 $ 282,996 $ 248,189 $ 224,191
Liabilities:
Current Liabilities
Accounts Payable 14,699 10,373 8,776 5,332
Income Tax Payable 4,647 2,527 3,248 3,724
Accrued Expenses 8,790 4,845 3,409 5,662
Other Current Liabilities - 589 589 589
Total $ 28,136 $ 18,334 $ 16,022 $ 15,307
Non-Current Liabilities
Long-Term Debt 7,500 2,000 - -
Minority Interest 52 41 34 30
Other Non-Current Liabilities 4,043 3,983 2,675 3,017
Total $ 11,595 $ 6,024 $ 2,709 $ 3,047
Total Liabilities $ 39,731 $ 24,358 $ 18,731 $ 18,354
Shareholders' Equity:
Common Shares 294 294 294 295
Additional Paid-in Capital 9,106 9,106 9,106 9,105
Retained Earnings 288,931 250,459 221,068 197,623
Other Equity -1,355 -1,221 -1,010 -1,186
Total $ 296,976 $ 258,638 $ 229,458 $ 205,837
Total Liabilities & Shareholders' Equity $ 336,707 $ 282,996 $ 248,189 $ 224,191