Values in US Thousands
  12-2019 12-2018 12-2017 12-2016
Assets:
Current Assets
Cash & Cash Equivalents 879,000 1,113,000 1,358,000 853,000
Receivables 660,000 1,003,000 1,043,000 834,000
Prepaid Expenses 288,000 320,000 271,000 283,000
Inventories 1,644,000 1,819,000 1,453,000 1,160,000
Other Current Assets 59,000 73,000 113,000 51,000
Total $ 3,530,000 $ 4,328,000 $ 4,238,000 $ 3,181,000
Non-Current Assets
Prop, Plant and Equip, Net 7,916,000 8,327,000 9,138,000 9,325,000
Equity and Other Investments 1,113,000 1,360,000 1,410,000 1,358,000
Other Non-Current Assets 2,072,000 2,117,000 2,661,000 2,877,000
Total $ 11,101,000 $ 11,804,000 $ 13,209,000 $ 13,560,000
Total Assets $ 14,631,000 $ 16,132,000 $ 17,447,000 $ 16,741,000
Liabilities:
Current Liabilities
Short-Term Debt 1,000 1,000 16,000 21,000
Accounts Payable 1,484,000 1,663,000 1,898,000 1,455,000
Income Tax Payable 104,000 426,000 282,000 147,000
Accrued Expenses 413,000 400,000 459,000 456,000
Other Current Liabilities 561,000 429,000 597,000 742,000
Total $ 2,563,000 $ 2,919,000 $ 3,252,000 $ 2,821,000
Non-Current Liabilities
Long-Term Debt 1,799,000 1,801,000 1,388,000 1,424,000
Minority Interest 272,000 643,000 329,000 54,000
Other Non-Current Liabilities 4,111,000 3,181,000 5,680,000 4,745,000
Total $ 6,182,000 $ 5,625,000 $ 7,397,000 $ 6,223,000
Total Liabilities $ 8,745,000 $ 8,544,000 $ 10,649,000 $ 9,044,000
Shareholders' Equity:
Common Shares 2,000 2,000 2,000 2,000
Additional Paid-in Capital 9,639,000 9,611,000 9,590,000 9,531,000
Retained Earnings -555,000 570,000 113,000 -104,000
Other Equity -3,200,000 -2,595,000 -2,907,000 -1,732,000
Total $ 5,886,000 $ 7,588,000 $ 6,798,000 $ 7,697,000
Total Liabilities & Shareholders' Equity $ 14,631,000 $ 16,132,000 $ 17,447,000 $ 16,741,000