Assets: |
Current Assets |
Cash & Cash Equivalents
|
28,670 |
25,084 |
17,571 |
15,065 |
Marketable Securities
|
6,125 |
1,307 |
- |
- |
Receivables
|
5,737 |
4,330 |
2,633 |
2,223 |
Inventories
|
447 |
323 |
143 |
310 |
Other Current Assets
|
1,556 |
545 |
75 |
144 |
Total |
$ 42,535
|
$ 31,589
|
$ 20,422
|
$ 17,742
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
32,700 |
27,872 |
28,108 |
30,119 |
Equity and Other Investments
|
56,935 |
44,629 |
41,540 |
36,809 |
Other Non-Current Assets
|
543 |
841 |
2,046 |
1,052 |
Total |
$ 90,178
|
$ 73,342
|
$ 71,694
|
$ 67,980
|
Total Assets |
$ 132,713
|
$ 104,931
|
$ 92,116
|
$ 85,722
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
3,624 |
2,535 |
1,567 |
1,137 |
Income Tax Payable
|
3,593 |
1,865 |
1,119 |
3,116 |
Accrued Expenses
|
1,366 |
1,368 |
955 |
710 |
Other Current Liabilities
|
1,840 |
1,196 |
1,196 |
1,196 |
Total |
$ 10,423
|
$ 6,964
|
$ 4,837
|
$ 6,159
|
Non-Current Liabilities |
Deferred Income Taxes
|
- |
- |
61 |
269 |
Other Non-Current Liabilities
|
1,985 |
1,057 |
947 |
581 |
Total |
$ 1,985
|
$ 1,057
|
$ 1,008
|
$ 850
|
Total Liabilities |
$ 12,408
|
$ 8,021
|
$ 5,845
|
$ 7,009
|
Shareholders' Equity: |
Common Shares
|
74 |
74 |
74 |
74 |
Additional Paid-in Capital
|
9,326 |
9,326 |
9,326 |
9,326 |
Retained Earnings
|
111,454 |
87,680 |
76,958 |
69,313 |
Other Equity
|
-549 |
-170 |
-87 |
- |
Total |
$ 120,305
|
$ 96,910
|
$ 86,271
|
$ 78,713
|
Total Liabilities & Shareholders' Equity |
$ 132,713
|
$ 104,931
|
$ 92,116
|
$ 85,722
|