Assets: |
Current Assets |
Cash & Cash Equivalents
|
2,276,201 |
2,589,879 |
2,256,591 |
2,694,547 |
Marketable Securities
|
477,983 |
615,367 |
791,787 |
844,493 |
Receivables
|
52,358 |
48,401 |
66,133 |
72,068 |
Inventories
|
655,311 |
775,971 |
825,984 |
1,077,285 |
Other Current Assets
|
389,913 |
466,124 |
498,730 |
465,225 |
Total |
$ 3,851,766
|
$ 4,495,742
|
$ 4,439,225
|
$ 5,153,618
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
2,119,930 |
2,217,835 |
2,321,036 |
2,256,020 |
Equity and Other Investments
|
779,534 |
745,895 |
765,811 |
778,298 |
Intangibles
|
1,131,412 |
1,202,571 |
1,184,620 |
1,180,409 |
Other Non-Current Assets
|
286,534 |
291,106 |
292,693 |
405,930 |
Total |
$ 4,317,410
|
$ 4,457,407
|
$ 4,564,160
|
$ 4,620,657
|
Total Assets |
$ 8,169,176
|
$ 8,953,149
|
$ 9,003,385
|
$ 9,774,275
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
1,527,040 |
1,835,390 |
1,625,341 |
2,062,727 |
Accrued Expenses
|
953,235 |
1,089,365 |
1,024,892 |
1,201,814 |
Deferred Revenues
|
50,724 |
56,680 |
63,057 |
70,567 |
Other Current Liabilities
|
437,059 |
497,743 |
612,066 |
708,928 |
Total |
$ 2,968,058
|
$ 3,479,178
|
$ 3,325,356
|
$ 4,044,036
|
Non-Current Liabilities |
Deferred Income Taxes
|
93,435 |
62,595 |
67,368 |
68,607 |
Deferred Revenues
|
196,587 |
208,285 |
161,750 |
161,026 |
Minority Interest
|
51 |
632 |
66 |
1,256 |
Other Non-Current Liabilities
|
123,827 |
101,929 |
111,871 |
190,950 |
Total |
$ 413,900
|
$ 373,441
|
$ 341,055
|
$ 421,839
|
Total Liabilities |
$ 3,381,958
|
$ 3,852,619
|
$ 3,666,411
|
$ 4,465,875
|
Shareholders' Equity: |
Common Shares
|
12 |
14 |
15 |
15 |
Additional Paid-in Capital
|
1,811,366 |
1,888,483 |
1,958,762 |
1,918,783 |
Retained Earnings
|
3,723,419 |
3,702,549 |
3,709,740 |
3,518,421 |
Treasury Shares
|
-856,000 |
-651,000 |
-503,000 |
-303,000 |
Other Equity
|
108,421 |
160,484 |
171,457 |
174,181 |
Total |
$ 4,787,218
|
$ 5,100,530
|
$ 5,336,974
|
$ 5,308,400
|
Total Liabilities & Shareholders' Equity |
$ 8,169,176
|
$ 8,953,149
|
$ 9,003,385
|
$ 9,774,275
|