Assets: |
Current Assets |
Cash & Cash Equivalents
|
20,820 |
17,301 |
4,492 |
4,664 |
Receivables
|
2,637 |
3,258 |
919 |
1,009 |
Prepaid Expenses
|
681 |
1,447 |
983 |
723 |
Inventories
|
3,265 |
2,617 |
4,750 |
3,057 |
Other Current Assets
|
- |
- |
273 |
273 |
Total |
$ 27,403
|
$ 24,623
|
$ 11,417
|
$ 9,726
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
9,238 |
8,895 |
8,881 |
9,068 |
Intangibles
|
869 |
946 |
1,016 |
1,113 |
Other Non-Current Assets
|
8,878 |
10,190 |
11,914 |
13,119 |
Total |
$ 18,985
|
$ 20,031
|
$ 21,811
|
$ 23,300
|
Total Assets |
$ 46,388
|
$ 44,654
|
$ 33,228
|
$ 33,026
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
1,914 |
692 |
922 |
657 |
Income Tax Payable
|
5 |
- |
- |
- |
Accrued Expenses
|
1,941 |
2,009 |
1,510 |
1,431 |
Other Current Liabilities
|
270 |
306 |
2,048 |
1,863 |
Total |
$ 4,130
|
$ 3,007
|
$ 4,480
|
$ 3,951
|
Non-Current Liabilities |
Deferred Income Taxes
|
107 |
107 |
198 |
199 |
Other Non-Current Liabilities
|
855 |
845 |
731 |
721 |
Total |
$ 962
|
$ 952
|
$ 929
|
$ 920
|
Total Liabilities |
$ 5,092
|
$ 3,959
|
$ 5,409
|
$ 4,871
|
Shareholders' Equity: |
Common Shares
|
14 |
14 |
30 |
30 |
Additional Paid-in Capital
|
47,710 |
47,680 |
33,316 |
33,298 |
Retained Earnings
|
-7,183 |
-7,753 |
-6,235 |
-5,974 |
Other Equity
|
755 |
754 |
708 |
801 |
Total |
$ 41,296
|
$ 40,695
|
$ 27,819
|
$ 28,155
|
Total Liabilities & Shareholders' Equity |
$ 46,388
|
$ 44,654
|
$ 33,228
|
$ 33,026
|