Values in US Thousands
  03-2015 12-2014 09-2014 06-2014
Assets:
Current Assets
Cash & Cash Equivalents 20,820 17,301 4,492 4,664
Receivables 2,637 3,258 919 1,009
Prepaid Expenses 681 1,447 983 723
Inventories 3,265 2,617 4,750 3,057
Other Current Assets - - 273 273
Total $ 27,403 $ 24,623 $ 11,417 $ 9,726
Non-Current Assets
Prop, Plant and Equip, Net 9,238 8,895 8,881 9,068
Intangibles 869 946 1,016 1,113
Other Non-Current Assets 8,878 10,190 11,914 13,119
Total $ 18,985 $ 20,031 $ 21,811 $ 23,300
Total Assets $ 46,388 $ 44,654 $ 33,228 $ 33,026
Liabilities:
Current Liabilities
Accounts Payable 1,914 692 922 657
Income Tax Payable 5 - - -
Accrued Expenses 1,941 2,009 1,510 1,431
Other Current Liabilities 270 306 2,048 1,863
Total $ 4,130 $ 3,007 $ 4,480 $ 3,951
Non-Current Liabilities
Deferred Income Taxes 107 107 198 199
Other Non-Current Liabilities 855 845 731 721
Total $ 962 $ 952 $ 929 $ 920
Total Liabilities $ 5,092 $ 3,959 $ 5,409 $ 4,871
Shareholders' Equity:
Common Shares 14 14 30 30
Additional Paid-in Capital 47,710 47,680 33,316 33,298
Retained Earnings -7,183 -7,753 -6,235 -5,974
Other Equity 755 754 708 801
Total $ 41,296 $ 40,695 $ 27,819 $ 28,155
Total Liabilities & Shareholders' Equity $ 46,388 $ 44,654 $ 33,228 $ 33,026