Values in US Thousands
  12-2007 12-2006 12-2005 12-2004
Sales $ 11,700,000 $ 11,557,000 $ 5,069,000 $ 2,757,000
Cost of Goods 6,395,000 6,227,000 2,917,000 1,338,000
Gross Profit 5,305,000 5,330,000 2,152,000 1,419,000
Operating Expenses 4,772,000 4,772,000 2,369,000 1,439,000
Operating Income 533,000 558,000 -217,000 -20,000
Interest Expense 277,000 295,000 147,000 80,000
Other Income/Expenses 174,000 141,000 29,000 11,000
Pre-tax Income 430,000 404,000 -335,000 -89,000
Income Taxes 7,000 101,000 - -
Net Income from Cont. Operations 423,000 303,000 -335,000 -89,000
Total Net Income $ 423,000 $ 304,000 $ -537,000 $ -89,000
Basic EPS from Cont. Ops. 4.62 3.50 -10.65 -5.99
Basic EPS from Total Ops. 4.62 3.51 -17.06 -5.99
Diluted EPS from Cont. Ops 4.42 3.32 -10.65 -5.99
Diluted EPS from Total Operations 4.52 3.33 -17.06 -5.99
EBITDA 723,000 734,000 -85,000 166,000