Assets: |
Current Assets |
Cash & Cash Equivalents
|
792,800 |
1,894,500 |
2,879,100 |
3,237,500 |
Receivables
|
877,000 |
762,600 |
755,100 |
884,500 |
Inventories
|
111,300 |
101,000 |
92,500 |
202,700 |
Other Current Assets
|
151,300 |
1,233,300 |
1,265,300 |
160,900 |
Total |
$ 1,932,400
|
$ 3,991,400
|
$ 4,992,000
|
$ 4,485,600
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
85,300 |
83,200 |
77,300 |
98,900 |
Equity and Other Investments
|
535,000 |
- |
- |
- |
Intangibles
|
23,976,800 |
19,916,300 |
19,867,300 |
20,549,000 |
Other Non-Current Assets
|
451,300 |
406,300 |
413,700 |
502,300 |
Total |
$ 25,048,400
|
$ 20,405,800
|
$ 20,358,300
|
$ 21,150,200
|
Total Assets |
$ 26,980,800
|
$ 24,397,200
|
$ 25,350,300
|
$ 25,635,800
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
699,200 |
698,900 |
799,900 |
799,500 |
Accounts Payable
|
122,600 |
121,200 |
128,800 |
167,800 |
Income Tax Payable
|
16,600 |
159,900 |
310,400 |
793,000 |
Accrued Expenses
|
228,800 |
225,600 |
201,400 |
208,200 |
Deferred Revenues
|
1,370,700 |
1,048,800 |
1,105,200 |
1,120,300 |
Other Current Liabilities
|
454,600 |
586,000 |
620,400 |
413,000 |
Total |
$ 2,892,500
|
$ 2,840,400
|
$ 3,166,100
|
$ 3,501,800
|
Non-Current Liabilities |
Long-Term Debt
|
5,962,500 |
5,960,600 |
6,657,100 |
6,654,800 |
Deferred Income Taxes
|
1,676,800 |
1,365,000 |
1,408,100 |
1,476,100 |
Other Non-Current Liabilities
|
411,200 |
373,400 |
392,500 |
451,200 |
Total |
$ 8,050,500
|
$ 7,699,000
|
$ 8,457,700
|
$ 8,582,100
|
Total Liabilities |
$ 10,943,000
|
$ 10,539,400
|
$ 11,623,800
|
$ 12,083,900
|
Shareholders' Equity: |
Common Shares
|
1,100 |
1,100 |
1,100 |
1,100 |
Additional Paid-in Capital
|
2,510,200 |
2,467,900 |
2,417,100 |
2,363,900 |
Retained Earnings
|
13,730,700 |
11,874,800 |
11,613,500 |
11,410,400 |
Treasury Shares
|
-17,000 |
-17,000 |
-17,000 |
-18,000 |
Other Equity
|
-187,200 |
-469,000 |
-288,200 |
-205,500 |
Total |
$ 16,037,800
|
$ 13,857,800
|
$ 13,726,500
|
$ 13,551,900
|
Total Liabilities & Shareholders' Equity |
$ 26,980,800
|
$ 24,397,200
|
$ 25,350,300
|
$ 25,635,800
|