Values in US Thousands
  12-2022 09-2022 06-2022 03-2022
Assets:
Current Assets
Cash & Cash Equivalents 792,800 1,894,500 2,879,100 3,237,500
Receivables 877,000 762,600 755,100 884,500
Inventories 111,300 101,000 92,500 202,700
Other Current Assets 151,300 1,233,300 1,265,300 160,900
Total $ 1,932,400 $ 3,991,400 $ 4,992,000 $ 4,485,600
Non-Current Assets
Prop, Plant and Equip, Net 85,300 83,200 77,300 98,900
Equity and Other Investments 535,000 - - -
Intangibles 23,976,800 19,916,300 19,867,300 20,549,000
Other Non-Current Assets 451,300 406,300 413,700 502,300
Total $ 25,048,400 $ 20,405,800 $ 20,358,300 $ 21,150,200
Total Assets $ 26,980,800 $ 24,397,200 $ 25,350,300 $ 25,635,800
Liabilities:
Current Liabilities
Short-Term Debt 699,200 698,900 799,900 799,500
Accounts Payable 122,600 121,200 128,800 167,800
Income Tax Payable 16,600 159,900 310,400 793,000
Accrued Expenses 228,800 225,600 201,400 208,200
Deferred Revenues 1,370,700 1,048,800 1,105,200 1,120,300
Other Current Liabilities 454,600 586,000 620,400 413,000
Total $ 2,892,500 $ 2,840,400 $ 3,166,100 $ 3,501,800
Non-Current Liabilities
Long-Term Debt 5,962,500 5,960,600 6,657,100 6,654,800
Deferred Income Taxes 1,676,800 1,365,000 1,408,100 1,476,100
Other Non-Current Liabilities 411,200 373,400 392,500 451,200
Total $ 8,050,500 $ 7,699,000 $ 8,457,700 $ 8,582,100
Total Liabilities $ 10,943,000 $ 10,539,400 $ 11,623,800 $ 12,083,900
Shareholders' Equity:
Common Shares 1,100 1,100 1,100 1,100
Additional Paid-in Capital 2,510,200 2,467,900 2,417,100 2,363,900
Retained Earnings 13,730,700 11,874,800 11,613,500 11,410,400
Treasury Shares -17,000 -17,000 -17,000 -18,000
Other Equity -187,200 -469,000 -288,200 -205,500
Total $ 16,037,800 $ 13,857,800 $ 13,726,500 $ 13,551,900
Total Liabilities & Shareholders' Equity $ 26,980,800 $ 24,397,200 $ 25,350,300 $ 25,635,800