Values in US Thousands
  12-2018 12-2017 12-2016 12-2015
Assets:
Current Assets
Cash & Cash Equivalents 364,400 671,300 757,200 778,511
Receivables 891,900 809,700 749,819 610,313
Prepaid Expenses - - 31,679 -
Inventories 190,800 204,900 181,952 189,868
Other Current Assets 163,600 73,500 55,851 39,355
Total $ 1,610,700 $ 1,759,400 $ 1,776,501 $ 1,618,047
Non-Current Assets
Prop, Plant and Equip, Net 128,700 142,500 141,318 105,510
Intangibles 13,188,900 12,295,500 12,302,985 8,353,722
Other Non-Current Assets 321,200 119,000 104,127 91,086
Total $ 13,638,800 $ 12,557,000 $ 12,548,430 $ 8,550,318
Total Assets $ 15,249,500 $ 14,316,400 $ 14,324,930 $ 10,168,370
Liabilities:
Current Liabilities
Short-Term Debt 1,500 800,900 400,975 6,805
Accounts Payable 165,300 171,100 152,067 139,737
Income Tax Payable 58,300 26,400 22,762 18,532
Accrued Expenses 248,300 198,000 161,730 288,024
Deferred Revenues 677,900 566,400 488,399 267,030
Other Current Liabilities 296,900 266,600 219,339 -
Total $ 1,448,200 $ 2,029,400 $ 1,445,272 $ 720,128
Non-Current Liabilities
Long-Term Debt 4,940,200 4,354,600 5,808,561 3,264,417
Deferred Income Taxes 931,100 829,600 1,178,205 810,856
Other Non-Current Liabilities 191,500 239,200 104,024 74,017
Total $ 6,062,800 $ 5,423,400 $ 7,090,790 $ 4,149,290
Total Liabilities $ 7,511,000 $ 7,452,800 $ 8,536,062 $ 4,869,418
Shareholders' Equity:
Common Shares 1,100 1,000 1,036 1,028
Additional Paid-in Capital 1,751,500 1,602,900 1,489,067 1,419,262
Retained Earnings 6,247,700 5,464,600 4,642,402 4,110,530
Treasury Shares -19,000 -19,000 -19,000 -19,000
Other Equity -242,800 -185,900 -324,640 -212,873
Total $ 7,738,500 $ 6,863,600 $ 5,788,865 $ 5,298,947
Total Liabilities & Shareholders' Equity $ 15,249,500 $ 14,316,400 $ 14,324,930 $ 10,168,370