Assets: |
Current Assets |
Cash & Cash Equivalents
|
2,755,022 |
3,349,679 |
2,276,201 |
2,589,879 |
Marketable Securities
|
216,974 |
231,384 |
477,983 |
615,367 |
Receivables
|
87,096 |
82,441 |
52,358 |
48,401 |
Inventories
|
590,555 |
799,727 |
655,311 |
775,971 |
Other Current Assets
|
347,516 |
427,802 |
389,913 |
466,124 |
Total |
$ 3,997,163
|
$ 4,891,033
|
$ 3,851,766
|
$ 4,495,742
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
2,383,564 |
2,352,489 |
2,119,930 |
2,217,835 |
Equity and Other Investments
|
706,995 |
699,296 |
779,534 |
745,895 |
Intangibles
|
1,264,452 |
1,265,777 |
1,131,412 |
1,202,571 |
Other Non-Current Assets
|
271,952 |
284,462 |
286,534 |
291,106 |
Total |
$ 4,626,963
|
$ 4,602,024
|
$ 4,317,410
|
$ 4,457,407
|
Total Assets |
$ 8,624,126
|
$ 9,493,057
|
$ 8,169,176
|
$ 8,953,149
|
Liabilities: |
Current Liabilities |
Accounts Payable
|
1,730,703 |
2,177,425 |
1,527,040 |
1,835,390 |
Accrued Expenses
|
1,137,571 |
1,217,121 |
953,235 |
1,089,365 |
Deferred Revenues
|
52,562 |
58,025 |
50,724 |
56,680 |
Other Current Liabilities
|
373,766 |
683,326 |
437,059 |
497,743 |
Total |
$ 3,294,602
|
$ 4,135,897
|
$ 2,968,058
|
$ 3,479,178
|
Non-Current Liabilities |
Deferred Income Taxes
|
82,576 |
83,184 |
93,435 |
62,595 |
Deferred Revenues
|
241,166 |
213,084 |
196,587 |
208,285 |
Minority Interest
|
2,719 |
1,139 |
51 |
632 |
Other Non-Current Liabilities
|
106,344 |
119,624 |
123,827 |
101,929 |
Total |
$ 432,805
|
$ 417,031
|
$ 413,900
|
$ 373,441
|
Total Liabilities |
$ 3,727,407
|
$ 4,552,928
|
$ 3,381,958
|
$ 3,852,619
|
Shareholders' Equity: |
Common Shares
|
14 |
14 |
12 |
14 |
Additional Paid-in Capital
|
1,938,451 |
1,898,130 |
1,811,366 |
1,888,483 |
Retained Earnings
|
4,452,652 |
4,164,053 |
3,723,419 |
3,702,549 |
Treasury Shares
|
-1,565,000 |
-1,211,000 |
-856,000 |
-651,000 |
Other Equity
|
70,602 |
88,932 |
108,421 |
160,484 |
Total |
$ 4,896,719
|
$ 4,940,129
|
$ 4,787,218
|
$ 5,100,530
|
Total Liabilities & Shareholders' Equity |
$ 8,624,126
|
$ 9,493,057
|
$ 8,169,176
|
$ 8,953,149
|