Assets: |
Current Assets |
Cash & Cash Equivalents
|
845 |
407 |
1,980 |
2,499 |
Receivables
|
17,140 |
24,923 |
22,347 |
27,945 |
Inventories
|
15,384 |
25,753 |
20,480 |
21,904 |
Deferred Income Taxes
|
- |
- |
- |
1,382 |
Other Current Assets
|
5,825 |
1,444 |
5,643 |
610 |
Total |
$ 39,194
|
$ 52,527
|
$ 50,450
|
$ 54,340
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
10,994 |
15,443 |
16,530 |
17,946 |
Intangibles
|
- |
235 |
274 |
4,652 |
Other Non-Current Assets
|
209 |
57 |
5,742 |
11,997 |
Total |
$ 11,203
|
$ 15,735
|
$ 22,546
|
$ 34,595
|
Total Assets |
$ 50,397
|
$ 68,262
|
$ 72,996
|
$ 88,935
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
2,908 |
2,908 |
2,908 |
2,778 |
Accounts Payable
|
10,864 |
18,336 |
17,732 |
16,508 |
Accrued Expenses
|
3,365 |
2,338 |
3,203 |
2,464 |
Other Current Liabilities
|
2,285 |
7,079 |
2,561 |
998 |
Total |
$ 19,422
|
$ 30,661
|
$ 26,404
|
$ 22,748
|
Non-Current Liabilities |
Long-Term Debt
|
16,732 |
28,323 |
28,479 |
34,026 |
Other Non-Current Liabilities
|
379 |
590 |
708 |
167 |
Total |
$ 17,111
|
$ 28,913
|
$ 29,187
|
$ 34,193
|
Total Liabilities |
$ 36,533
|
$ 59,574
|
$ 55,591
|
$ 56,941
|
Shareholders' Equity: |
Common Shares
|
102 |
112 |
111 |
110 |
Additional Paid-in Capital
|
46,305 |
45,845 |
44,302 |
43,802 |
Retained Earnings
|
-30,954 |
-35,740 |
-25,554 |
-10,483 |
Treasury Shares
|
-2,000 |
-2,000 |
-1,000 |
-1,000 |
Other Equity
|
411 |
471 |
-454 |
-435 |
Total |
$ 13,864
|
$ 8,688
|
$ 17,405
|
$ 31,994
|
Total Liabilities & Shareholders' Equity |
$ 50,397
|
$ 68,262
|
$ 72,996
|
$ 88,935
|