Values in US Thousands
  12-2011 12-2010 12-2009 12-2008
Assets:
Current Assets
Cash & Cash Equivalents 401,000 302,000 175,000 107,000
Receivables 837,000 763,000 440,000 627,000
Prepaid Expenses 24,000 20,000 13,000 10,000
Inventories 769,000 645,000 394,000 454,000
Deferred Income Taxes 71,000 24,000 23,000 99,000
Total $ 2,102,000 $ 1,754,000 $ 1,045,000 $ 1,297,000
Non-Current Assets
Prop, Plant and Equip, Net 2,156,000 2,156,000 1,564,000 1,447,000
Equity and Other Investments 10,000 12,000 10,000 7,000
Intangibles 909,000 936,000 245,000 359,000
Other Non-Current Assets 140,000 182,000 88,000 97,000
Total $ 3,215,000 $ 3,286,000 $ 1,907,000 $ 1,910,000
Total Assets $ 5,317,000 $ 5,040,000 $ 2,952,000 $ 3,207,000
Liabilities:
Current Liabilities
Short-Term Debt 148,000 88,000 136,000 206,000
Accounts Payable 529,000 516,000 319,000 528,000
Accrued Expenses 249,000 264,000 101,000 125,000
Other Current Liabilities - 5,000 9,000 -
Total $ 926,000 $ 873,000 $ 565,000 $ 859,000
Non-Current Liabilities
Long-Term Debt 1,801,000 1,681,000 408,000 660,000
Deferred Income Taxes 199,000 236,000 111,000 105,000
Minority Interest 7,000 7,000 6,000 8,000
Other Non-Current Liabilities 251,000 242,000 158,000 169,000
Total $ 2,258,000 $ 2,166,000 $ 683,000 $ 942,000
Total Liabilities $ 3,184,000 $ 3,039,000 $ 1,248,000 $ 1,801,000
Shareholders' Equity:
Common Shares 1,000 1,000 1,000 1,000
Additional Paid-in Capital 1,146,000 1,119,000 1,082,000 1,086,000
Retained Earnings 1,412,000 1,046,000 919,000 920,000
Treasury Shares -42,000 -1,000 -13,000 -29,000
Other Equity -384,000 -164,000 -285,000 -572,000
Total $ 2,133,000 $ 2,001,000 $ 1,704,000 $ 1,406,000
Total Liabilities & Shareholders' Equity $ 5,317,000 $ 5,040,000 $ 2,952,000 $ 3,207,000