Assets: |
Current Assets |
Cash & Cash Equivalents
|
461,566 |
556,427 |
504,019 |
504,977 |
Receivables
|
331,326 |
391,745 |
369,841 |
317,866 |
Inventories
|
209,798 |
208,200 |
208,827 |
197,610 |
Other Current Assets
|
302,969 |
302,218 |
292,634 |
284,834 |
Total |
$ 1,305,659
|
$ 1,458,590
|
$ 1,375,321
|
$ 1,305,287
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
424,293 |
421,820 |
426,054 |
427,370 |
Intangibles
|
34,214 |
34,020 |
34,062 |
34,108 |
Other Non-Current Assets
|
137,286 |
100,991 |
102,218 |
122,201 |
Total |
$ 595,793
|
$ 556,831
|
$ 562,334
|
$ 583,679
|
Total Assets |
$ 2,239,006
|
$ 2,312,449
|
$ 2,164,868
|
$ 2,042,478
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
- |
131,630 |
- |
- |
Accounts Payable
|
156,064 |
154,797 |
151,062 |
142,741 |
Accrued Expenses
|
411,781 |
374,773 |
344,961 |
309,790 |
Other Current Liabilities
|
164,631 |
139,274 |
119,021 |
122,697 |
Total |
$ 732,476
|
$ 800,474
|
$ 615,044
|
$ 575,228
|
Non-Current Liabilities |
Long-Term Debt
|
477,058 |
568,471 |
700,404 |
700,695 |
Other Non-Current Liabilities
|
395,389 |
371,169 |
297,938 |
240,249 |
Total |
$ 872,447
|
$ 939,640
|
$ 998,342
|
$ 940,944
|
Total Liabilities |
$ 1,604,923
|
$ 1,740,114
|
$ 1,613,386
|
$ 1,516,172
|
Shareholders' Equity: |
Common Shares
|
27,709 |
27,709 |
27,709 |
27,709 |
Additional Paid-in Capital
|
131,774 |
129,808 |
127,552 |
125,011 |
Retained Earnings
|
1,425,257 |
1,380,728 |
1,350,916 |
1,331,914 |
Treasury Shares
|
-574,000 |
-575,000 |
-576,000 |
-576,000 |
Other Equity
|
-376,657 |
-390,910 |
-378,695 |
-382,328 |
Total |
$ 634,083
|
$ 572,335
|
$ 551,482
|
$ 526,306
|
Total Liabilities & Shareholders' Equity |
$ 2,239,006
|
$ 2,312,449
|
$ 2,164,868
|
$ 2,042,478
|