Values in US Thousands
  09-2019 09-2018 09-2017 09-2016
Assets:
Current Assets
Cash & Cash Equivalents - - - 845
Receivables 28,135 25,168 17,887 17,140
Inventories 44,267 34,126 15,605 15,384
Other Current Assets 10,983 1,747 1,018 5,825
Total $ 83,385 $ 61,041 $ 34,510 $ 39,194
Non-Current Assets
Prop, Plant and Equip, Net 19,433 20,110 17,777 10,994
Other Non-Current Assets 8,014 9,297 160 209
Total $ 27,447 $ 29,407 $ 17,937 $ 11,203
Total Assets $ 110,832 $ 90,448 $ 52,447 $ 50,397
Liabilities:
Current Liabilities
Short-Term Debt 1,371 1,449 987 2,908
Capital Leases 338 306 215 -
Accounts Payable 23,690 28,689 13,046 10,864
Accrued Expenses 3,174 1,796 1,013 3,365
Other Current Liabilities 13,897 8,053 2,055 2,285
Total $ 42,470 $ 40,293 $ 17,316 $ 19,422
Non-Current Liabilities
Long-Term Debt 28,910 16,002 14,023 16,732
Capital Leases 6,685 7,027 5,362 -
Other Non-Current Liabilities 1,527 1,750 1,317 379
Total $ 37,122 $ 24,779 $ 20,702 $ 17,111
Total Liabilities $ 79,592 $ 65,072 $ 38,018 $ 36,533
Shareholders' Equity:
Common Shares 103 102 102 102
Additional Paid-in Capital 48,001 47,326 46,789 46,305
Retained Earnings -15,275 -20,463 -30,873 -30,954
Treasury Shares -2,000 -2,000 -2,000 -2,000
Other Equity 411 411 411 411
Total $ 31,240 $ 25,376 $ 14,429 $ 13,864
Total Liabilities & Shareholders' Equity $ 110,832 $ 90,448 $ 52,447 $ 50,397